County Profile for Carroll - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2020 50,246
Total Cost Reports Filed in 2020 2 Total Births 79
Total Cost Reports Submitted 2 Total Deaths 130
Total Cost Reports Settled 0 Net Population Natural Change -51
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 212
Total Cost Reports Audited 0 Total Residual -20
Net Population Change 141

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 105,270,486 Total Charges 251,299,871
Fixed Assets 78,503,029 Contract Allowance 122,479,602
Other Assets 85,227,885 Operating Revenue 128,820,269
Total Assets 269,001,400 Operating Expenses 143,518,146
Current Liabilities 70,603,186 Operating Margin -14,697,877
Long Term Liabilities 67,452,497 Other Income 24,522,781
Total Equity 130,945,717 Other Expense 1,109,031
Total Liabilities and Equity 269,001,400 Net Profit or Loss 8,715,873

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $78,026 Revenue per Bed $2,995,820 Revenue per Person $2,564
Net Margin per Discharge ($8,902) Net Margin per Bed ($341,811) Net Margin per Person ($293)
Net Profit per Discharge $5,279 Net Profit per Bed $202,695 Net Profit per Person $173
Net Fixed Assets per Discharge $47,549 Net Fixed Assets per Bed $1,825,652 Net Fixed Assets per Bed $1,562
Long Term Debt per Discharge $40,856 Long Term Debt per Bed $1,568,663 Long Term Debt per Person $1,342
Persons per Discharge 0 Persons per Bed 1,169
Occupancy Rate 36.0 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,058 Net Fixed Assets 754 Population Estimate 990
Total Revenue 858 Long Term Liabilities 568 Total Patient Discharges 1,184
Net Margin 2,735 Total Patient Beds 1,328
Net Profit or Loss 770

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 16,940,251 9,162,603 1.8488
31 Intensive Care Unit 2,980,317 2,080,624 1.4324
32 Coronary Care Unit 0 0
43 Nursery 740,860 468,788 1.5804
44 Skilled Nursing Care 0 0
50 Operating Room 11,801,967 20,624,412 0.5722
51 Recovery Room 0 0
52 Labor and Delivery Room 624,533 426,555 1.4641

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,042,714 13 Nursing Administration 1,056,549
02,03 Captial Related - Movable Equipment 4,388,945 14 Central Services and Supply 227,090
04 Employee Benefits 9,920,543 15 Pharmacy 0
05 Administrative and General 30,954,030 16 Medical Records and Medical Library 1,115,695
06 Maintenance and Repairs 2,125,967 17 Social Services 195,686
07 Operation of Plant 3,493,036 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,684,384 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,267,470 20,21,22,23 Education Programs 0
Total General Service Cost Centers 63,472,109

County Profile for Carroll - 2020